SUMMARY: TOWN OF WALTON BUDGET 2010
				LESS		AMOUNT		2009
FUND		APPROPRIATIONS	REVENUES	UNEXPENDED		RAISED BY TAX		Levy
				BALANCE		2010
GENERAL-TOWN WIDE	A	$         383,399.00	$       105,260.00	$         80,000.00		$     198,139.00		$   187,872.00
GENERAL-OUTSIDE VILLAGE	B	$           53,890.00	$          8,500.00	$         10,000.00		$       35,390.00		$     38,440.00
HIGHWAY-TOWN WIDE	DA	$         628,405.00	$          2,000.00	$         90,000.00		$     536,405.00		$   557,250.00
HIGHWAY-OUTSIDE VILLAGE	DB	$         764,566.00	$       179,836.00	$         40,000.00		$     544,730.00		$   501,550.00
Total Town Budget		$      1,830,260.00	$       295,596.00	$       220,000.00		$  1,314,664.00		$1,285,112.00
FIRE DISTRICT	SF	$         399,119.00	$         30,763.00			$     368,356.00		$   368,335.00
Grand Total		$      2,229,379.00	$       326,359.00	$       220,000.00		$  1,683,020.00		$1,653,447.00