SUMMARY: TOWN OF WALTON BUDGET 2009
				LESS		AMOUNT		2008
FUND		APPROPRIATIONS	REVENUES	UNEXPENDED		RAISED BY TAX		Levy
				BALANCE		2009
GENERAL-TOWN WIDE	A	$         385,932.00	$       123,060.00	$         75,000.00		$     187,872.00		$   169,990.00
GENERAL-OUTSIDE VILLAGE	B	$           52,990.00	$          4,550.00	$         10,000.00		$       38,440.00		$     37,925.00
HIGHWAY-TOWN WIDE	DA	$         654,250.00	$          7,000.00	$         90,000.00		$     557,250.00		$   549,450.00
HIGHWAY-OUTSIDE VILLAGE	DB	$         736,388.00	$       184,838.00	$         50,000.00		$     501,550.00		$   458,050.00
Total Town Budget		$      1,829,560.00	$       319,448.00	$       225,000.00		$  1,285,112.00		$1,215,415.00
FIRE DISTRICT	SF	$         398,537.00	$         30,202.00	$                    -		$     368,335.00
Grand Total		$      2,228,097.00	$       349,650.00	$       225,000.00		$  1,653,447.00		$1,215,415.00