SUMMARY OF TOWN OF WALTON BUDGET FOR 2006
				LESS	AMOUNT	2005
FUND		APPROPRIATIONS	REVENUES	UNEXPENDED	RAISED BY TAX	Amounts
				BALANCE
GENERAL-TOWN WIDE	A	$         386,151.00	$         98,635.00	$         75,000.00	$     212,516.00	$    223,107.00
GENERAL-OUTSIDE VILLAGE	B	$           48,383.00	$          4,150.00	$          7,500.00	$       36,733.00	$     42,380.00
HIGHWAY-TOWN WIDE	DA	$         558,818.00	$          5,500.00	$         75,000.00	$     478,318.00	$    495,927.00
HIGHWAY-OUTSIDE VILLAGE	DB	$         587,810.00	$       131,460.00	$                    -	$     456,350.00	$    412,500.00
Total Town Budget		$      1,581,162.00	$       239,745.00	$       157,500.00	$  1,183,917.00	$ 1,173,914.00
FIRE DISTRICT	SF	$         315,537.00	$         27,620.00	$                    -	$     287,917.00	$    280,310.00
Grand Total		$      1,896,699.00	$       267,365.00	$       157,500.00	$  1,471,834.00	$ 1,454,224.00